NOI Impact Calculator

What does CasaPay do to your NOI?

Operators lose 5–15% of gross rent to arrears, scattered vendors, and manual admin. See the impact of replacing it all with one platform.

Your portfolio

Adjust the sliders to match your operation

100
101,000
£1,200
£400£3,000
4%
0%15%

Current vendor costs

1.8%
£25
0%

Set to 0% if you don't have rent guarantee

15h

Chasing, reconciliation, deposit disputes, invoicing

Rent Collection P&L

Annual · Rent-related operating costs only

Today CasaPay
Today CasaPay
Gross Rental Income £0 £0
Less: Arrears & bad debt (£0) £0
Effective Gross Income £0 £0
Operating Expenses
Payment processing (£0)
Tenant screening (£0)
Rent guarantee insurance (£0)
Deposit admin (£0)
Rent admin staff (£0) (£0)
CasaPay COVER (1.5%) (£0)
Total rent-related OpEx (£0) (£0)
NOI from Rent Operations £0 £0
NOI Margin 0% 0%

Annual NOI Improvement

£0

NOI Margin Gain

+0pp

Portfolio Value Impact

£0

at 5% cap rate

Assumptions

  • CasaPay COVER plan at 1.5% includes payments, screening, guarantee, invoicing, and debt collection
  • CasaPay guarantee eliminates arrears/bad debt (rent paid on time regardless of tenant payment status)
  • Deposit admin estimated at £120/unit/year (TDS fees, disputes, administration) — eliminated by deposit-free model
  • Admin staff reduction estimated at 80% due to automated reconciliation, invoicing, and collections
  • Staff hourly rate assumed at £15/hr
  • Portfolio value impact = Annual NOI improvement ÷ 5% cap rate

Ready to improve your NOI?

Start free with self-serve onboarding. No integration, no contract.